Washington Township Budget
January 22, 2019 at 6:01 p.m.
Washington Township, Kosciusko County, Indiana
Cash & Investments Combined Statement - 2018
Governmental Activities
Local Beg Cash End Cash
Fund Local Fund & Inv Bal & Inv Bal
Number Name Jan 1, 2018 Receipts Disbursements Dec 31, 2018
01 Township Fund 37,385.50 79,164.47 51,246.57 65,303.40
11 Fire Fighting Fund 30,987.40 69,207.08 57,665.58 42,528.90
12 Ambulance/EMS A 34,044.43 5,974.65 5,437.50 34,5181.58
13 Parks and Recreation 510.04 7,338.64 6,600.00 1,248.68
16 Cumulative Fire 44,102.24 17,151.01 45,470.56 15,782.69
61 Rainy Day Fund 15,969.63 0.00 0.00 15,969.63
81 Township Assistance Fund 29,020.15 26,842.98 9,935.51 45,927.62
86 McNamara Fund 13,698.66 0.00 0.00 13,698.66
91 Excess Levy Fund 121.28 0.00 0.00 121.28
95 Payroll Deduction Fund 1,259.85 2,462.52 2,462.52 1,259.85
Total All Funds 207,099.18 208,141.36 178,818.24 236,422.29
Washington Township, Kosciusko County, Indiana
Detailed Receipts 2018
Governmental Activities
Township Fund General Property Taxes 34,396.60
Financial Institution Tax distribution 230.82
Vehide/Aircraft Excise Tax Distribution 2,791.76
Commercial Vehicle Excise Tax Distribution (CVET) 410.08
Local Income Tax (LIT) Certified Shares 28,221.18
Rental of Property 3,600.00
Cemetery Receipts 9,450.00
Earnings on Investments and Deposits 64.03
Total Township Fund 79,164,47
Fire Fighting Fund General Property Taxes 55,145.09
Financial Institution Tax distribution 10.10
Vehicle/Aircraft Excise Tax Distribution 4,749.67
Commercial Vehicle Excise Tax Distribution (CVET) 241.22
Fire Protection Contracts and Service Fees 9,000.00
Refunds and Reimbursements 61.00
Total Fire Fighting Fund 69,207.08
Ambulance/EMS A General Property Taxes 5,462.12
Financial Institution Tax distribution 36.65
Vehicle/Aircraft Excise Tax Distribution 443.32
Commercial Vehicle Excise Tax Distribution (CVET) 32.56
Total Ambulance/EMS A 5,974.65
Parks and Recreation General Property Taxes 6,643.13
Financial Institution Tax distribution 44.57
Vehicle/Aircraft Excise Tax Distribution 539.18
Commercial Vehicle Excise Tax Distribution (CVET) 111.76
Total Parks and Recreation 7,338.64
Cumulative Fire General Property Taxes 15,724.96
Financial Institution Tax distribution 2.88
Vehicle/Aircraft Excise Tax Distribution 1,354.39
Commercial Vehicle Excise Tax Distribution (CVET) 68.78
Total Cumulative Fire 17,151.01
Township Assistance Fund General Property Taxes 5,166.87
Local Income Tax (LIT) For Levy Freeze 3,499.92
Financial Institution Tax distribution 34.67
Vehicle/Aircraft Excise Tax Distribution 419.36
Commercial Vehicle Excise Tax Distribution (CVET) 61.60
Local Income Tax (LIT) Certified Shares 17,499.56
Refunds and Reimbursements 161.00
Total Township Assistance Fund 26,842.98
Payroll Deduction Fund Payroll Fund and Clearing Account Receipts 2,462.52
Total Payroll Deduction Fund 2,462.52
Washington Township, Kosciusko County, Indiana
Disbursements by Vendor 2018
Fund/Category/Vendor Name Amount
Township Fund - Personal Services
Cloud, Stephanie 3,000.00
Rhoades, Dean 9,200.00
United States Treasury 1,082.44
Craig, James 650.00
Thomas, Roger 650.00
Bidwell, Bryan 650.00
Township Fund - Supplies
MicroSpectrum LLC 700.00
Staples 191.27
Copy Image Inc., The 395.20
Koorsen Fire & Security 118.25
Pierceton Community Assoc. 24.00
Menards 73.80
Township Fund - Services and Charges
Town of Pierceton 596.08
Meadows Concrete 75.00
Pontem Software 471.00
Indiana Township Association 200.00
NIPSCO 3,327.99
MEDIACOM 954.93
Warsaw Times-Union 454.32
Rhoades, Dean 679.07
Hall Marose Silveus LLC 2,543.00
Treasurer of Kosciusko County 131.55
Cole, Joyce 107.00
Copy Image, Inc., The 355.00
LaMar Enterprises LLC 18,960.00
Hutchison, Jolene 80.00
Bremer, Robert 4,000.00
Auto-Owners Insurance 335.00
CNA Surety 120.00
Lake City Bank 126.00
Township Fund - Capital Outlays
Lake City Awnings & Patios 875.57
Copy Image, Inc., The 120.00
Township Fund 51,246.57
Fire Fightinig Fund - Supplies
R & B Sales Inc. 732.14
Hoosier Fire Equipment, Inc. 65.90
Rice Ford Lincoln Mercury 236.36
Howell Rescue Systems, Inc. 735.00
Pro Air Midwest / Koorsen Fire 738.00
First Response Fleet Service 1,178.71
Wex Bank 3,564.83
Fire Catt 1,247.00
United Oil Co. 90.13
Lake Lube 500.00
WEX BANK 3,564.83
Fire Fighting Fund - Services and Charges
Town of Pierceton 11,139.23
Liberty Mutual Insurance 207.00
Hall Marose Silveus, LLC 8,620.50
Pierceton-Washington Fire Dept. 15,282.00
Thomas Lawn Care & Snow 100.00
Lake Lube 1,552.32
MEDIACOM 1,050.16
Fire Fighting Fund - Capital Outlays
Hoosier Fire Equipment, Inc. 4,676.30
Connors Chrysler Dodge 5,950.00
Fire Fighting Fund 57,665.58
Ambulance/EMS A - Services and Charges
Lutheran EMS 5,437.50
Ambulance/EMS A 5,437.50
Parks and Recreation - Personal Services
Pierceton Hayseeds 4-H Club 400.00
Parks and Recreation - Services and Charges
Pierceton-Washington Park Board 6,200.00
Parks and Recreation 6,600.00
Cumulative Fire - Capital Outlays
SiteWorx Servicews LLC 24,887.46
CC Graphics 583.10
Connors Chrysler-Dodge 20,000.00
Cumulative Fire 45,470.56
Township Assistance Fund - Supplies
Postmaster 298.00
Township Assistance Fund - Township Assistance
Gakstatter, Art 375.00
Pierceton Village Apartments 195.00
Cape, John 125.00
NIPSCO - Township Assistance 3,673.17
Kosciusko REMC 733.33
Town of Pierceton 1,785.21
Regency Point Estates 1,918.00
Debby's Daycare 115.00
Pierceton Motel 140.00
Bob & Pat Craig Irrevocable Tr 175.00
Owen's Pharmacy 202.80
KS&F Properties 200.00
Township Assistance Fund 9,935.51
Payroll Deduction Fund - Other Disbursements
United States Treasury 2,462.52
Payroll Deduction Fund 2,462.52
CERTIFICATION State of Indiana
SS:
Kosciusko County
I, Dean Rhoades, Trustee of WASHINGTON TOWNSHIP, Kosciusko County, Indiana, do solemnly affirm under the penalty of perjury that the preceding report is complete, true and correct; that the sum with which I am charged in this report are all of the sums received by me; and that the various items of expenditures credited have been fully paid in the sums stated; that such payments were made without express or implied agreement that any portion thereof shall be retained by or repaid to me or to any other person. I further affirm that a complete and detailed annual report, together with all accompanying vouchers showing the names of persons having been paid money by the township, have been filed as required by law in the office of the County Auditor, and that copies of such annual report are in custody of the Township Board and the State Board of Accounts. Said report is subject to inspection by any taxpayer of the township.
Dean Rhoades, Washington Township Trustee
Telephone: 574-594-5283
Date this report was to be published: January 23, 2019
Subscribed and sworn (or affirmed) to before me,the Chairman of the Township Board of WASHINGTON TOWNSHIP at its annual meeting, this 14th day of January, 2019.
Bryan Bidwell, Washington Township Board Chairman
Option 1
This report was received, accepted, and approved by the Township Board at its annual meeting, this 14th day of January, 2019.
Washington Township Board:
Bryan Bidwell
Roger Thomas
James Craig
1-23 hspaxlp
Washington Township, Kosciusko County, Indiana
Cash & Investments Combined Statement - 2018
Governmental Activities
Local Beg Cash End Cash
Fund Local Fund & Inv Bal & Inv Bal
Number Name Jan 1, 2018 Receipts Disbursements Dec 31, 2018
01 Township Fund 37,385.50 79,164.47 51,246.57 65,303.40
11 Fire Fighting Fund 30,987.40 69,207.08 57,665.58 42,528.90
12 Ambulance/EMS A 34,044.43 5,974.65 5,437.50 34,5181.58
13 Parks and Recreation 510.04 7,338.64 6,600.00 1,248.68
16 Cumulative Fire 44,102.24 17,151.01 45,470.56 15,782.69
61 Rainy Day Fund 15,969.63 0.00 0.00 15,969.63
81 Township Assistance Fund 29,020.15 26,842.98 9,935.51 45,927.62
86 McNamara Fund 13,698.66 0.00 0.00 13,698.66
91 Excess Levy Fund 121.28 0.00 0.00 121.28
95 Payroll Deduction Fund 1,259.85 2,462.52 2,462.52 1,259.85
Total All Funds 207,099.18 208,141.36 178,818.24 236,422.29
Washington Township, Kosciusko County, Indiana
Detailed Receipts 2018
Governmental Activities
Township Fund General Property Taxes 34,396.60
Financial Institution Tax distribution 230.82
Vehide/Aircraft Excise Tax Distribution 2,791.76
Commercial Vehicle Excise Tax Distribution (CVET) 410.08
Local Income Tax (LIT) Certified Shares 28,221.18
Rental of Property 3,600.00
Cemetery Receipts 9,450.00
Earnings on Investments and Deposits 64.03
Total Township Fund 79,164,47
Fire Fighting Fund General Property Taxes 55,145.09
Financial Institution Tax distribution 10.10
Vehicle/Aircraft Excise Tax Distribution 4,749.67
Commercial Vehicle Excise Tax Distribution (CVET) 241.22
Fire Protection Contracts and Service Fees 9,000.00
Refunds and Reimbursements 61.00
Total Fire Fighting Fund 69,207.08
Ambulance/EMS A General Property Taxes 5,462.12
Financial Institution Tax distribution 36.65
Vehicle/Aircraft Excise Tax Distribution 443.32
Commercial Vehicle Excise Tax Distribution (CVET) 32.56
Total Ambulance/EMS A 5,974.65
Parks and Recreation General Property Taxes 6,643.13
Financial Institution Tax distribution 44.57
Vehicle/Aircraft Excise Tax Distribution 539.18
Commercial Vehicle Excise Tax Distribution (CVET) 111.76
Total Parks and Recreation 7,338.64
Cumulative Fire General Property Taxes 15,724.96
Financial Institution Tax distribution 2.88
Vehicle/Aircraft Excise Tax Distribution 1,354.39
Commercial Vehicle Excise Tax Distribution (CVET) 68.78
Total Cumulative Fire 17,151.01
Township Assistance Fund General Property Taxes 5,166.87
Local Income Tax (LIT) For Levy Freeze 3,499.92
Financial Institution Tax distribution 34.67
Vehicle/Aircraft Excise Tax Distribution 419.36
Commercial Vehicle Excise Tax Distribution (CVET) 61.60
Local Income Tax (LIT) Certified Shares 17,499.56
Refunds and Reimbursements 161.00
Total Township Assistance Fund 26,842.98
Payroll Deduction Fund Payroll Fund and Clearing Account Receipts 2,462.52
Total Payroll Deduction Fund 2,462.52
Washington Township, Kosciusko County, Indiana
Disbursements by Vendor 2018
Fund/Category/Vendor Name Amount
Township Fund - Personal Services
Cloud, Stephanie 3,000.00
Rhoades, Dean 9,200.00
United States Treasury 1,082.44
Craig, James 650.00
Thomas, Roger 650.00
Bidwell, Bryan 650.00
Township Fund - Supplies
MicroSpectrum LLC 700.00
Staples 191.27
Copy Image Inc., The 395.20
Koorsen Fire & Security 118.25
Pierceton Community Assoc. 24.00
Menards 73.80
Township Fund - Services and Charges
Town of Pierceton 596.08
Meadows Concrete 75.00
Pontem Software 471.00
Indiana Township Association 200.00
NIPSCO 3,327.99
MEDIACOM 954.93
Warsaw Times-Union 454.32
Rhoades, Dean 679.07
Hall Marose Silveus LLC 2,543.00
Treasurer of Kosciusko County 131.55
Cole, Joyce 107.00
Copy Image, Inc., The 355.00
LaMar Enterprises LLC 18,960.00
Hutchison, Jolene 80.00
Bremer, Robert 4,000.00
Auto-Owners Insurance 335.00
CNA Surety 120.00
Lake City Bank 126.00
Township Fund - Capital Outlays
Lake City Awnings & Patios 875.57
Copy Image, Inc., The 120.00
Township Fund 51,246.57
Fire Fightinig Fund - Supplies
R & B Sales Inc. 732.14
Hoosier Fire Equipment, Inc. 65.90
Rice Ford Lincoln Mercury 236.36
Howell Rescue Systems, Inc. 735.00
Pro Air Midwest / Koorsen Fire 738.00
First Response Fleet Service 1,178.71
Wex Bank 3,564.83
Fire Catt 1,247.00
United Oil Co. 90.13
Lake Lube 500.00
WEX BANK 3,564.83
Fire Fighting Fund - Services and Charges
Town of Pierceton 11,139.23
Liberty Mutual Insurance 207.00
Hall Marose Silveus, LLC 8,620.50
Pierceton-Washington Fire Dept. 15,282.00
Thomas Lawn Care & Snow 100.00
Lake Lube 1,552.32
MEDIACOM 1,050.16
Fire Fighting Fund - Capital Outlays
Hoosier Fire Equipment, Inc. 4,676.30
Connors Chrysler Dodge 5,950.00
Fire Fighting Fund 57,665.58
Ambulance/EMS A - Services and Charges
Lutheran EMS 5,437.50
Ambulance/EMS A 5,437.50
Parks and Recreation - Personal Services
Pierceton Hayseeds 4-H Club 400.00
Parks and Recreation - Services and Charges
Pierceton-Washington Park Board 6,200.00
Parks and Recreation 6,600.00
Cumulative Fire - Capital Outlays
SiteWorx Servicews LLC 24,887.46
CC Graphics 583.10
Connors Chrysler-Dodge 20,000.00
Cumulative Fire 45,470.56
Township Assistance Fund - Supplies
Postmaster 298.00
Township Assistance Fund - Township Assistance
Gakstatter, Art 375.00
Pierceton Village Apartments 195.00
Cape, John 125.00
NIPSCO - Township Assistance 3,673.17
Kosciusko REMC 733.33
Town of Pierceton 1,785.21
Regency Point Estates 1,918.00
Debby's Daycare 115.00
Pierceton Motel 140.00
Bob & Pat Craig Irrevocable Tr 175.00
Owen's Pharmacy 202.80
KS&F Properties 200.00
Township Assistance Fund 9,935.51
Payroll Deduction Fund - Other Disbursements
United States Treasury 2,462.52
Payroll Deduction Fund 2,462.52
CERTIFICATION State of Indiana
SS:
Kosciusko County
I, Dean Rhoades, Trustee of WASHINGTON TOWNSHIP, Kosciusko County, Indiana, do solemnly affirm under the penalty of perjury that the preceding report is complete, true and correct; that the sum with which I am charged in this report are all of the sums received by me; and that the various items of expenditures credited have been fully paid in the sums stated; that such payments were made without express or implied agreement that any portion thereof shall be retained by or repaid to me or to any other person. I further affirm that a complete and detailed annual report, together with all accompanying vouchers showing the names of persons having been paid money by the township, have been filed as required by law in the office of the County Auditor, and that copies of such annual report are in custody of the Township Board and the State Board of Accounts. Said report is subject to inspection by any taxpayer of the township.
Dean Rhoades, Washington Township Trustee
Telephone: 574-594-5283
Date this report was to be published: January 23, 2019
Subscribed and sworn (or affirmed) to before me,the Chairman of the Township Board of WASHINGTON TOWNSHIP at its annual meeting, this 14th day of January, 2019.
Bryan Bidwell, Washington Township Board Chairman
Option 1
This report was received, accepted, and approved by the Township Board at its annual meeting, this 14th day of January, 2019.
Washington Township Board:
Bryan Bidwell
Roger Thomas
James Craig
1-23 hspaxlp